Account-based pension calculator
Estimate how an account-based pension could support your retirement income over time. Compare drawdown choices, fees and investment returns to see how long the balance may last.
- Annual minimum pension drawdown rules applied by age band
- Baseline versus comparison retirement-income strategies with different fee and return assumptions
- Balance-runout timing and today’s-dollars purchasing-power visibility for retirement income planning
Your pension inputs
Enter the balance available when your account-based pension starts, then compare your preferred income strategy with an alternative set of income, fees and return assumptions.
Results
The summary below compares two account-based pension strategies over the same retirement period, while enforcing the annual minimum pension drawdown rules.
Starting at age 67 with $450,000 in pension phase, the baseline strategy pays a target income of $30,000 in year one and ends the selected period with $0.
Strategy comparison
Totals across the full projection window| Line item | Baseline | Comparison |
|---|---|---|
| Target annual income (year one) | $30,000 | $34,000 |
| Investment return | 6.5% | 5.5% |
| Percentage fees | 0.8% | 1.1% |
| Annual fixed fees | $74 | $1,620 |
| Total income paid | $727,250 | $564,543 |
| Total investment earnings | $318,203 | $174,244 |
| Total fees paid | $41,691 | $90,184 |
| Ending balance | $0 | $0 |
| Ending balance in today's dollars | $0 | $0 |
| Balance-runout age | 87 | 81 |
Final six yearly snapshots
Baseline strategy| Year | Age | Actual income paid | Fees paid | Ending balance |
|---|---|---|---|---|
| 20 | 87 | $599 | $121 | $0 |
| 21 | 88 | $0 | $121 | $0 |
| 22 | 89 | $0 | $124 | $0 |
| 23 | 90 | $0 | $127 | $0 |
| 24 | 91 | $0 | $131 | $0 |
| 25 | 92 | $0 | $134 | $0 |
What to watch
- Retirement drawdown math can support later-life refinance, equity-release and retirement-cashflow guidance elsewhere in the app.
- Minimum annual pension rules are now explicit and reusable instead of buried in a third-party calculator flow.
- Comparing fee and return assumptions creates a reusable pattern for pension product comparison and retirement runway education.
How these estimates work
- The minimum drawdown rates are applied annually based on age bands used by the imported calculator.
- Retirement income is indexed by the retirement inflation assumption so the projection aims to preserve purchasing power over time.
- Only the account-based pension balance is modelled in this first cut. Government Age Pension and other external income sources are not included.
- This first cut uses a local deterministic projection model rather than the external Towers Watson API used by the imported calculator.
More tools beyond Account-based pension calculator
Employer contributions calculator
Estimate compulsory employer super contributions from your income and work pattern.
Retirement planner
Plan retirement income, savings runway and Age Pension assumptions in one place.
Reverse mortgage calculator
Estimate reverse mortgage balances and remaining home equity over time.
Super and pension age calculator
Check preservation age and Age Pension age from your date of birth.
Super contributions optimiser
Explore how extra concessional or non-concessional contributions could change your super outcome.
Superannuation calculator
Project super balances with contributions, fees and investment returns.
Budget planner
Map your income, bills, everyday spending and savings in one clear household budget.
Compound interest calculator
See how an initial balance and regular deposits can grow over time.
Credit card calculator
Estimate payoff time, total interest and the impact of paying more than the minimum.
GST calculator
Add GST, remove GST, and compare before-tax and after-tax prices in seconds.