Skip to main content
Open Loans
Talk to an Advisor Get started
Open Loans Native Calculator

Account-based pension calculator

Estimate how an account-based pension could support your retirement income over time. Compare drawdown choices, fees and investment returns to see how long the balance may last.

What this native cut captures
  • Annual minimum pension drawdown rules applied by age band
  • Baseline versus comparison retirement-income strategies with different fee and return assumptions
  • Balance-runout timing and today’s-dollars purchasing-power visibility for retirement income planning

Your pension inputs

Enter the balance available when your account-based pension starts, then compare your preferred income strategy with an alternative set of income, fees and return assumptions.

Superannuation calculator

Results

The summary below compares two account-based pension strategies over the same retirement period, while enforcing the annual minimum pension drawdown rules.

Baseline balance at end of projection $0
Baseline balance-runout age 87
Comparison balance at end of projection $0

Starting at age 67 with $450,000 in pension phase, the baseline strategy pays a target income of $30,000 in year one and ends the selected period with $0.

First native cut: this page focuses on the account-based pension drawdown phase. The imported calculator’s pre-retirement path depended on an external projection API, so accumulation before pension commencement remains covered by the separate native superannuation calculator.

Strategy comparison

Totals across the full projection window
Line item Baseline Comparison
Target annual income (year one) $30,000 $34,000
Investment return 6.5% 5.5%
Percentage fees 0.8% 1.1%
Annual fixed fees $74 $1,620
Total income paid $727,250 $564,543
Total investment earnings $318,203 $174,244
Total fees paid $41,691 $90,184
Ending balance $0 $0
Ending balance in today's dollars $0 $0
Balance-runout age 87 81

Final six yearly snapshots

Baseline strategy
Year Age Actual income paid Fees paid Ending balance
20 87 $599 $121 $0
21 88 $0 $121 $0
22 89 $0 $124 $0
23 90 $0 $127 $0
24 91 $0 $131 $0
25 92 $0 $134 $0

What to watch

  • Retirement drawdown math can support later-life refinance, equity-release and retirement-cashflow guidance elsewhere in the app.
  • Minimum annual pension rules are now explicit and reusable instead of buried in a third-party calculator flow.
  • Comparing fee and return assumptions creates a reusable pattern for pension product comparison and retirement runway education.

How these estimates work

  • The minimum drawdown rates are applied annually based on age bands used by the imported calculator.
  • Retirement income is indexed by the retirement inflation assumption so the projection aims to preserve purchasing power over time.
  • Only the account-based pension balance is modelled in this first cut. Government Age Pension and other external income sources are not included.
  • This first cut uses a local deterministic projection model rather than the external Towers Watson API used by the imported calculator.
Super and retirement

More tools beyond Account-based pension calculator

Super and retirement

Employer contributions calculator

Estimate compulsory employer super contributions from your income and work pattern.

Super and retirement

Retirement planner

Plan retirement income, savings runway and Age Pension assumptions in one place.

Super and retirement

Reverse mortgage calculator

Estimate reverse mortgage balances and remaining home equity over time.

Super and retirement

Super and pension age calculator

Check preservation age and Age Pension age from your date of birth.

Super and retirement

Super contributions optimiser

Explore how extra concessional or non-concessional contributions could change your super outcome.

Super and retirement

Superannuation calculator

Project super balances with contributions, fees and investment returns.

Banking and budgeting

Budget planner

Map your income, bills, everyday spending and savings in one clear household budget.

Banking and budgeting

Compound interest calculator

See how an initial balance and regular deposits can grow over time.

Loans, credit and debt

Credit card calculator

Estimate payoff time, total interest and the impact of paying more than the minimum.

Work and tax

GST calculator

Add GST, remove GST, and compare before-tax and after-tax prices in seconds.

Reconnecting…

Hold tight, we're trying to reach the server. If this takes more than a few seconds, refresh the page.

Refresh now